Loading...
XSTOSBB D
Market cap575mUSD
Dec 23, Last price  
6.80SEK
1D
4.62%
1Q
-38.35%
IPO
-77.33%
Name

Samhallsbyggnadsbolaget I Norden AB

Chart & Performance

D1W1MN
XSTO:SBB D chart
P/E
—
P/S
2.18
EPS
—
Div Yield, %
16.63%
Shrs. gr., 5y
14.35%
Rev. gr., 5y
22.21%
Revenues
4.58b
-38.49%
0011,000,0009,600,0001,338,677,0001,680,376,0001,996,000,0005,121,000,0005,930,000,0007,447,000,0004,581,000,000
Net income
-22.05b
L+98.68%
004,900,0002,400,0002,428,982,0001,689,958,0002,620,000,0008,598,000,00024,583,000,000-11,100,000,000-22,054,000,000
CFO
1.35b
-36.32%
-600,0003,300,000500,000510,074,000-160,766,0009,544,000,000-7,001,000,0004,620,000,0002,120,000,0001,350,000,000
Dividend
Jun 26, 20242 SEK/sh
Earnings
Feb 25, 2025

Profile

Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and community properties in the Nordic region. It operates through three segments: Residential Properties, Community Service Properties, and Other Properties. The Residential Properties segment primarily consists of apartments and townhouses. The Community Service Properties segment includes schools, retirement homes, housing for the disabled, and properties operated by municipal and governmental agencies/authorities. The Other Properties segment operates commercial properties. It serves municipalities, county councils, and government agencies. The company was incorporated in 2014 and is headquartered in Stockholm, Sweden.
URL
https://sbbnorden.se/
IPO date
Nov 12, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,581,000
-38.49%
7,447,000
25.58%
5,930,000
15.80%
Cost of revenue
2,251,000
3,016,000
2,164,000
Unusual Expense (Income)
NOPBT
2,330,000
4,431,000
3,766,000
NOPBT Margin
50.86%
59.50%
63.51%
Operating Taxes
(2,352,000)
552,000
3,693,000
Tax Rate
12.46%
98.06%
NOPAT
4,682,000
3,879,000
73,000
Net income
(22,054,000)
98.68%
(11,100,000)
-145.15%
24,583,000
185.92%
Dividends
(1,659,000)
(2,837,000)
(1,846,000)
Dividend yield
22.54%
6.74%
1.18%
Proceeds from repurchase of equity
(5,000)
(742,000)
38,000
BB yield
0.07%
1.76%
-0.02%
Debt
Debt current
10,437,000
8,279,000
14,102,000
Long-term debt
52,442,000
80,464,000
75,171,000
Deferred revenue
512,000
815,000
30,000
Other long-term liabilities
15,151,000
(296,000)
292,000
Net debt
39,242,000
70,509,000
58,533,000
Cash flow
Cash from operating activities
1,350,000
2,120,000
4,620,000
CAPEX
(75,000)
(728,000)
(31,000)
Cash from investing activities
10,129,000
(1,090,000)
(47,962,000)
Cash from financing activities
(12,047,000)
(6,440,000)
39,546,000
FCF
(69,182,000)
(7,157,000)
7,535,000
Balance
Cash
4,228,000
3,708,000
9,890,000
Long term investments
19,409,000
14,526,000
20,850,000
Excess cash
23,407,950
17,861,650
30,443,500
Stockholders' equity
(5,236,000)
37,904,000
74,083,000
Invested Capital
105,209,000
133,595,350
141,065,500
ROIC
3.92%
2.82%
0.06%
ROCE
2.27%
2.76%
2.07%
EV
Common stock shares outstanding
1,454,345
2,423,184
2,347,817
Price
5.06
-70.89%
17.38
-73.83%
66.42
131.75%
Market cap
7,358,988
-82.53%
42,114,931
-72.99%
155,942,007
176.66%
EV
49,045,988
132,219,931
253,324,007
EBITDA
2,336,000
4,441,000
3,771,000
EV/EBITDA
21.00
29.77
67.18
Interest
1,798,000
734,000
857,000
Interest/NOPBT
77.17%
16.57%
22.76%